Financial performance 9MCY2025
Net sales (including other operating income) of Schaeffler India have increased 14.19% to Rs 6961.65 crore in the nine months ended September 2025 (9MCY25). Sales of Mobility components segment has gone up 15.42% to Rs 5,416.52 crore (accounting for 77.81% of total sales). Sales of Other segment has gone up 10.09% to Rs 1,545.13 crore (accounting for 22.19% of total sales). Profit before interest, tax and other unallocable items (PBIT) has jumped 17.86% to Rs 1,027.20 crore. PBIT of Mobility components segment rose 20.64% to Rs 730.01 crore (accounting for 71.07% of total PBIT). PBIT of Other segment rose 11.55% to Rs 297.19 crore (accounting for 28.93% of total PBIT). PBIT margin of Mobility components segment rose from 12.89% to 13.48%. PBIT margin of other segment rose from 18.98% to 19.23%. Overall PBIT margin rose from 14.30% to 14.76%. Operating profit margin has jumped from 17.63% to 18.37%, leading to 18.97% rise in operating profit to Rs 1,278.90 crore. Raw material cost as a % of total sales (net of stock adjustments) increased from 39.33% to 41.44%. Purchase of finished goods cost fell from 24.81% to 20.51%. Employee cost decreased from 6.47% to 6.17%. Other expenses rose from 12.61% to 13.81%. Other income rose 25.74% to Rs 104.97 crore. PBIDT rose 19.46% to Rs 1383.87 crore. Provision for interest rose 3.44% to Rs 3.61 crore. PBDT rose 19.51% to Rs 1380.26 crore. Provision for depreciation rose 23.73% to Rs 251.7 crore. Profit before tax grew 18.60% to Rs 1,128.56 crore. Share of profit/loss were nil in both the periods. Provision for tax was expense of Rs 300.57 crore, compared to Rs 249.95 crore. Effective tax rate was 26.63% compared to 26.27%. Minority interest was nil in both the periods. Net profit attributable to owners of the company increased 18.02% to Rs 827.99 crore. Promoters? stake was 74.13% as of 30 September 2025, compared to 74.13% as of 30 September 2024. ?| Particulars | 2509 (3) | 2409 (3) | Var (%) | 2509 (9) | 2409 (9) | Var (%) | 2412 (12) | 2312 (12) | Var (%) | 
| Net Sales | 2434.65 | 2116.35 | 15 | 6961.65 | 6096.32 | 14 | 8232.38 | 7250.91 | 14 | 
| OPM (%) | 18.73 | 17.43 | ? | 18.37 | 17.63 | ? | 17.56 | 18.22 | ? | 
| OP | 455.94 | 368.79 | 24 | 1278.90 | 1074.97 | 19 | 1445.36 | 1321.20 | 9 | 
| Other Inc. | 28.39 | 27.57 | 3 | 104.97 | 83.48 | 26 | 118.30 | 124.55 | -5 | 
| PBIDT | 484.33 | 396.36 | 22 | 1383.87 | 1158.45 | 19 | 1563.66 | 1445.75 | 8 | 
| Interest | 0.97 | 1.06 | -8 | 3.61 | 3.49 | 3 | 4.36 | 4.27 | 2 | 
| PBDT | 483.36 | 395.30 | 22 | 1380.26 | 1154.96 | 20 | 1559.30 | 1441.48 | 8 | 
| Depreciation | 87.88 | 73.31 | 20 | 251.70 | 203.43 | 24 | 281.55 | 223.01 | 26 | 
| PBT | 395.48 | 321.99 | 23 | 1128.56 | 951.53 | 19 | 1277.75 | 1218.47 | 5 | 
| EO Income | 0.00 | 0.00 | - | 0.00 | 0.00 | - | 0.00 | -4.70 | - | 
| PBT after EO | 395.48 | 321.99 | 23 | 1128.56 | 951.53 | 19 | 1277.75 | 1213.77 | 5 | 
| Taxation | 106.22 | 85.58 | 24 | 300.57 | 249.95 | 20 | 338.89 | 314.75 | 8 | 
| PAT | 289.26 | 236.41 | 22 | 827.99 | 701.58 | 18 | 938.86 | 899.02 | 4 | 
| EPS (Rs)* | 74.0 | 60.5 | ? | 70.6 | 59.8 | ? | 60.1 | 57.7 | ? | 
| * EPS is annualized on current equity of Rs 31.26 crore, Face value of Rs 2, Excluding extraordinary items. | |||||||||
| EO: Extraordinary items | |||||||||
| Figures in Rs crore | |||||||||
| Source: Capitaline Corporate Database | |||||||||
|     Schaeffler India: Consolidated Segment Results  |   ||||||||||||
|     ?  |        % of total  |        2509 (3)  |        2409 (3)  |        Var (%)  |        % of total  |        2509 (9)  |        2409 (9)  |        Var (%)  |        % of total  |        2412 (12)  |        2312 (12)  |        Var (%)  |   
| Sales | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | 
| Mobility Components & Related Solutions | 79.4 | 1933.04 | 1619.08 | 19 | 77.8 | 5416.52 | 4692.80 | 15 | 76.5 | 6294.44 | 5711.61 | 10 | 
| Others | 20.6 | 501.61 | 497.27 | 1 | 22.2 | 1545.13 | 1403.52 | 10 | 23.5 | 1937.94 | 1539.30 | 26 | 
| Total Reported Sales | 100.0 | 2434.65 | 2116.35 | 15 | 100.0 | 6961.65 | 6096.32 | 14 | 100.0 | 8232.38 | 7250.91 | 14 | 
| Less: Inter segment revenues | 0.0 | ? | ? | - | 0.0 | 0.00 | 0.00 | - | 0.0 | 0.00 | 0.00 | - | 
| Net Sales | 100.0 | 2434.65 | 2116.35 | 15 | 100.0 | 6961.65 | 6096.32 | 14 | 100.0 | 8232.38 | 7250.91 | 14 | 
| PBIT | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | 
| Mobility Components & Related Solutions | 72.3 | 265.95 | 220.52 | 21 | 71.1 | 730.01 | 605.11 | 21 | 68.9 | 801.90 | 790.22 | 1 | 
| Others | 27.7 | 102.11 | 74.96 | 36 | 28.9 | 297.19 | 266.43 | 12 | 31.1 | 361.91 | 307.97 | 18 | 
| Total PBIT | 100.0 | 368.06 | 295.48 | 25 | 100.0 | 1027.20 | 871.54 | 18 | 100.0 | 1163.81 | 1098.19 | 6 | 
| Less: Interest | ? | 0.97 | 1.06 | -8 | ? | 3.61 | 3.49 | 3 | ? | 4.36 | 4.27 | 2 | 
| Add: Other un-allocable | ? | 28.39 | 27.57 | 3 | ? | 104.97 | 83.48 | 26 | ? | 118.30 | 119.85 | -1 | 
| PBIT Margin (%) | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | 
| Mobility Components & Related Solutions | ? | 14.10 | 13.62 | 48 | ? | 13.48 | 12.89 | 59 | ? | 12.74 | 13.84 | -110 | 
| Others | ? | 17.49 | 15.07 | 242 | ? | 19.23 | 18.98 | 25 | ? | 18.67 | 20.01 | -134 | 
| PBT | ? | 395.48 | 321.99 | 23 | ? | 1128.56 | 951.53 | 19 | ? | 1277.75 | 1213.77 | 5 | 
?
Powered by Capital Market - Live News